DISCRETE
Dual-Energy Checkpoint X-Ray System
Electronic Assembly and System Integration · US
Total Cost
$49,544 / unit
Capacity (units/year)
2,500
Throughput %
85%
Working capital
$15.0M Mn
Capex
$25.0M Mn
Offsite
$5.0M Mn
Total investment
$45.0M Mn
Lines
14
Net raw material
$35,640
71.9%
Conversion
$13,904
28.1%
Total / unit
$49,544
$ per unit
Raw Material
$35,640 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Detector array and electronics | system | $9,680 | ||
| X-ray tube and high-voltage generator | system | $7,260 | ||
| Mechanical structure (tunnel, conveyor, frame) | system | $6,160 | ||
| Image processing hardware and GPU | system | $4,400 | ||
| Software (OS, detection algorithms, UI) | system | $3,960 | ||
| Power supply and cooling system | system | $2,200 | ||
| Cabling, enclosures, safety systems | system | $1,980 |
Operating
$1,804 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Manufacturing labor and assembly | $44.00 | |
| Quality assurance and testing | $1,760 |
Overhead
$4,400 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| SG&A Allocation | $4,400 |
Depreciation
$1,540 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Engineering and R&D amortization | $1,540 |
Others
$6,160 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Certification, compliance and warranty | $1,100 | |
| Logistics and installation | $660 | |
| OEM Profit Margin | $4,400 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.