BULK

Wraps and Overwraps

Film Extrusion and Conversion · US
Total Cost
$683 / MT
Capacity (tonnes/year)
20,000
Throughput %
85%
Working capital
$4.5M Mn
Capex
$15.0M Mn
Offsite
$2.0M Mn
Total investment
$21.5M Mn
Lines
10
Net raw material
$121
17.7%
Conversion
$562
82.3%
Total / MT
$683
$ per MT

Raw Material

$121 / MT
LineConsumptionUnitPrice (USD)Cost / MT
Polyethylene ResinLivetonne$0.78
Additive Package (anti-block, slip, anti-fog)tonne$120

Utility

$126 / MT
LineConsumptionUnitPrice (USD)Cost / MT
Electricity (Extrusion Energy)MWh$126

Operating

$30.00 / MT
LinePrice (USD)Cost / MT
Direct Labor & Maintenance$30.00

Overhead

$40.00 / MT
LinePrice (USD)Cost / MT
Plant Overhead$40.00

Depreciation

$60.00 / MT
LinePrice (USD)Cost / MT
Equipment Depreciation$60.00

Financing

$26.00 / MT
LinePrice (USD)Cost / MT
Cost of Capital$26.00

Others

$280 / MT
LinePrice (USD)Cost / MT
Printing, Inks & Decoration Plates$160
Quality Assurance & Certification$40.00
Logistics & Freight$80.00
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.