DISCRETE
Portable Ultrasonic Flaw Detector
PCB assembly, transducer bonding, instrument integration, firmware load, calibration, and functional test · US
Total Cost
$18,351 / unit
Capacity (units/year)
10,000
Throughput %
85%
Working capital
$12.0M Mn
Capex
$5.0M Mn
Offsite
$500.0K Mn
Total investment
$17.5M Mn
Lines
14
Net raw material
$3,780
20.6%
Conversion
$14,571
79.4%
Total / unit
$18,351
$ per unit
Raw Material
$3,780 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electronics and PCB assembly | unit | $1,350 | ||
| Piezoelectric transducer and probe | unit | $810 | ||
| Display and user interface | unit | $495 | ||
| Embedded and application software | unit | $495 | ||
| Mechanical housing and enclosure | unit | $360 | ||
| Power management (battery, charging) | unit | $270 |
Utility
$0.50 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory electricity (assembly and test) | kWh | $0.50 |
Operating
$36.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Assembly, integration, and test labour | $36.00 |
Overhead
$9,794 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead (facilities, maintenance, supervision) | $4,500 | |
| SG&A allocation (sales, G&A, R&D sustaining) | $5,294 |
Depreciation
$90.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Manufacturing equipment depreciation | $90.00 |
Financing
$4,500 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Cost of capital (working capital and fixed capital) | $4,500 |
Others
$150 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging and distribution materials | $15.00 | |
| Calibration and quality assurance | $135 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.