BULK
Synthetic Resins (PE/PP/PS/PVC)
Steam cracking of naphtha to olefins followed by polymerization and pelletising · US
Total Cost
$535 / MT
Capacity (tonnes/year)
1,000,000
Throughput %
85%
Working capital
$120.0M Mn
Capex
$1.00B Mn
Offsite
$150.0M Mn
Total investment
$1.27B Mn
Lines
11
Net raw material
$141
26.3%
Conversion
$394
73.7%
Total / MT
$535
$ per MT
Raw Material
$59.65 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Naphtha feedstockLive | tonne | $0.90 | ||
| Catalyst and process chemicals | kg | $22.75 | ||
| Additive package (antioxidants, slip, anti-block) | kg | $36.00 |
Co-Product
$-81.00 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Co-product credit (C4, pygas, fuel gas) | tonne | $-81.00 |
Utility
$57.19 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Electricity (grid + self-generation)Live | MWh | $0.84 | ||
| Natural gas (process fuel) | GJ | $46.75 | ||
| Industrial water and wastewater treatment | m3 | $9.60 |
Operating
$75.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Direct labour and maintenance | $75.00 |
Overhead
$95.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Plant overhead (insurance, maintenance materials, safety, EH&S) | $95.00 |
Depreciation
$115 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Depreciation (20-year straight-line on capex and offsite) | $115 |
Financing
$52.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Financing cost (7% WACC on net fixed and working capital) | $52.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.