DISCRETE
Medium-Voltage Switchgear Lineup (24kV, 1250A)
Discrete electromechanical assembly and integration · US
Total Cost
$28,452 / unit
Capacity (units/year)
2,500
Throughput %
85%
Working capital
$15.0M Mn
Capex
$30.0M Mn
Offsite
$5.0M Mn
Total investment
$50.0M Mn
Lines
12
Net raw material
$23,017
80.9%
Conversion
$5,435
19.1%
Total / unit
$28,452
$ per unit
Raw Material
$23,017 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Copper busbars and primary conductorsLive | kg | $9,355 | ||
| Aluminum structural componentsLive | kg | $3,194 | ||
| Steel enclosures and structural busworkLive | kg | $2,668 | ||
| Insulating medium (SF6 or alternative) | kg | $1,200 | ||
| Vacuum circuit breaker mechanisms (VCB) | piece | $3,600 | ||
| Control and protection hardware (relays, I/O) | system | $3,000 |
Operating
$35.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Direct labor (assembly and testing) | $35.00 |
Overhead
$2,700 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Engineering and design | $900 | |
| Facilities, utilities, and logistics | $1,800 |
Depreciation
$900 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory equipment depreciation | $900 |
Others
$1,800 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Quality assurance and type testing | $1,200 | |
| OEM Margin | $600 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.