BULK
Stretch Hood Film
Blown co-extrusion (multi-layer cast/blown film line) · US
Total Cost
$703 / MT
Capacity (tonnes/year)
25,000
Throughput %
85%
Working capital
$10.5M Mn
Capex
$26.0M Mn
Offsite
$2.0M Mn
Total investment
$38.5M Mn
Lines
11
Net raw material
$394
56.1%
Conversion
$308
43.9%
Total / MT
$703
$ per MT
Raw Material
$394 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| LLDPE (linear low-density polyethylene) resinLive | tonne | $0.42 | ||
| mLLDPE (metallocene LLDPE) resinLive | tonne | $0.25 | ||
| HDPE (high-density polyethylene) resin | tonne | $265 | ||
| Additives (slip, anti-block, UV, anti-oxidant) | kg | $129 |
Utility
$4.21 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Electricity (plant + offices)Live | MWh | $0.49 | ||
| Natural gas (process heat) | MMBtu | $0.72 | ||
| Process water (cooling + rinse) | m3 | $3.00 |
Operating
$120 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Direct labour + maintenance (shift operators, technicians) | $120 |
Overhead
$68.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Factory overhead (QC, indirect labour, consumables, insurance) | $68.00 |
Depreciation
$100 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Depreciation (plant & equipment, 15-yr straight-line) | $100 |
Financing
$16.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Financing cost (working capital, 8% WACC) | $16.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.