BULK
Stearyl Alcohol (Bio-based, Delivered EU)
Hydrogenation of Palm Kernel Oil (PKO) methyl esters · ID
Total Cost
$393 / MT
Capacity (tonnes/year)
100,000
Throughput %
85%
Working capital
$15.0M Mn
Capex
$120.0M Mn
Offsite
$20.0M Mn
Total investment
$155.0M Mn
Lines
10
Net raw material
$1.52
0.4%
Conversion
$391
99.6%
Total / MT
$393
$ per MT
Raw Material
$1.52 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Palm Kernel Oil (PKO) - Effective Net AllocationLive | tonne | $1.49 | ||
| Hydrogen and Process ChemicalsLive | tonne | $0.04 |
Utility
$96.00 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Electricity | MWh | $56.00 | ||
| Steam & Natural Gas | GJ | $40.00 |
Operating
$65.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Direct Labor & Plant Maintenance | $65.00 |
Overhead
$20.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Regulatory Compliance (REACH, RSPO) & Plant Overhead | $20.00 |
Depreciation
$50.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Plant Depreciation & Capital Amortization | $50.00 |
Financing
$35.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Marketing, Distributor Margin & Trade Financing | $35.00 |
Others
$125 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Inbound Logistics (Plantation/Crusher to Plant) | $40.00 | |
| Outbound Ocean Freight (SEA to EU Ports) | $85.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.