BULK
Sodium Coco Sulfate (SCS)
Continuous sulfation of refined coconut oil with chlorosulfonic acid (or SO3), followed by neutralization with sodium hydroxide and spray drying into powder form · IN
Total Cost
$723 / MT
Capacity (tonnes/year)
10,000
Throughput %
85%
Working capital
$1.5M Mn
Capex
$12.0M Mn
Offsite
$1.0M Mn
Total investment
$14.5M Mn
Lines
13
Net raw material
$3.54
0.5%
Conversion
$720
99.5%
Total / MT
$723
$ per MT
Raw Material
$3.54 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Refined Coconut Oil (RBD)Live | tonne | $2.65 | ||
| Chlorosulfonic Acid (CSA)Live | tonne | $0.75 | ||
| Sodium Hydroxide (Caustic Soda)Live | tonne | $0.14 |
Utility
$60.70 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Natural Gas (Steam Generation) | MWh | $6.30 | ||
| Electricity | MWh | $40.00 | ||
| Process & Cooling Water | m3 | $14.40 |
Operating
$140 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Maintenance & Consumables | $90.00 | |
| Quality Control & Testing | $50.00 |
Overhead
$160 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Regulatory & Compliance (REACH/FDA) | $30.00 | |
| Plant Overhead & Admin | $130 |
Depreciation
$87.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Depreciation (Sulfation Plant) | $87.00 |
Financing
$12.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Working Capital Financing | $12.00 |
Others
$260 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| EBITDA Margin | $260 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.