DISCRETE
Heavy-Duty V-Plow
Metal Fabrication & Assembly · US
Total Cost
$4,042 / unit
Capacity (units/year)
25,000
Throughput %
85%
Working capital
$12.0M Mn
Capex
$25.0M Mn
Offsite
$5.0M Mn
Total investment
$42.0M Mn
Lines
12
Net raw material
$3,192
79.0%
Conversion
$850
21.0%
Total / unit
$4,042
$ per unit
Raw Material
$3,192 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Raw Steel (Moldboard, Frame, Hardware) | kg | $1,600 | ||
| Hydraulic System (Cylinders, Hoses, Pump) | system | $875 | ||
| Cutting Edge & Wear Parts (Specialty Steel)Live | kg | $267 | ||
| Electrical & Lighting Kit | kit | $250 | ||
| Powder Coat & Finishing Materials | application | $200 |
Utility
$50.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory Utilities (Electricity, Gas for Ovens) | MWh | $50.00 |
Operating
$50.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Direct Labor (Fabrication, Welding, Assembly) | $50.00 |
Overhead
$300 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Engineering & Product Development | $150 | |
| SG&A and Factory Overhead | $150 |
Depreciation
$100 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Equipment & Facility Depreciation | $100 |
Others
$350 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Inbound Freight & Logistics | $200 | |
| Warranty Reserves & After-Sale Service | $150 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.