BULK

Sheet Metal (Cold-Rolled Carbon Steel)

Basic Oxygen Furnace (BOF) steelmaking with continuous casting and cold rolling to sheet/coil · US
Total Cost
$203 / MT
Capacity (tonnes/year)
1,000,000
Throughput %
85%
Working capital
$40.0M Mn
Capex
$450.0M Mn
Offsite
$50.0M Mn
Total investment
$540.0M Mn
Lines
13
Net raw material
$122
60.2%
Conversion
$80.95
39.8%
Total / MT
$203
$ per MT

Raw Material

$122 / MT
LineConsumptionUnitPrice (USD)Cost / MT
Iron ore (pellet feed)Livetonne$122
Coking coal (hard)Livetonne$0.12
Steel scrapLivetonne$0.04

Utility

$7.15 / MT
LineConsumptionUnitPrice (USD)Cost / MT
Electricity (grid)LiveMWh$0.77
Natural gasGJ$6.38

Operating

$66.00 / MT
LinePrice (USD)Cost / MT
Direct labor + benefits$65.00
Maintenance labor + materials$1.00

Overhead

$2.00 / MT
LinePrice (USD)Cost / MT
Logistics and distribution (truck/rail)$1.00
Admin, insurance, GA overhead$1.00

Depreciation

$1.00 / MT
LinePrice (USD)Cost / MT
Plant and equipment depreciation$1.00

Financing

$1.00 / MT
LinePrice (USD)Cost / MT
WACC on capex + working capital$1.00

Others

$3.80 / MT
LinePrice (USD)Cost / MT
Zinc/aluminum coatings$2.80
Packaging and儿媳妇 straps$1.00
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.