DISCRETE
ANSI Z87.1 Safety Spectacle
Injection Molding and Assembly (Asia) · CN
Total Cost
$1,089 / unit
Capacity (units/year)
500,000
Throughput %
85%
Working capital
$2.0M Mn
Capex
$5.0M Mn
Offsite
$1.5M Mn
Total investment
$8.5M Mn
Lines
14
Net raw material
$1.46
0.1%
Conversion
$1,087
99.9%
Total / unit
$1,089
$ per unit
Raw Material
$1.46 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Polycarbonate Resin (Lens)Live | kg | $0.10 | ||
| Frame Materials (Nylon/TR90 + Metal) | kg | $0.96 | ||
| Component Hardware (Hinges, Screws, Nose Pads) | kg | $0.40 |
Utility
$0.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory Utilities (Electricity, Compressed Air, Water) | kWh | $0.00 |
Operating
$1,085 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Lens Manufacturing (Molding, Coating, Hard-Coat) | $587 | |
| Frame Manufacturing (Injection Molding, Assembly) | $448 | |
| Direct Labor (Assembly and Finishing) | $50.00 |
Overhead
$0.40 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Manufacturer Overhead and SG&A Allocation | $0.40 |
Depreciation
$0.25 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Tooling and Equipment Depreciation | $0.25 |
Others
$1.92 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Quality Assurance and Testing (In-line + Third-party Lab) | $0.48 | |
| Certification and Compliance (ANSI/EN Licensing) | $0.24 | |
| Packaging and Labeling (Corrugated, Print, Compliance) | $0.32 | |
| Logistics and Freight (Asia to US, Standard Container) | $0.64 | |
| Tariffs and Duties (Section 301, Chinese Origin) | $0.24 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.