DISCRETE
Multi-layer Barrier Sachet
Extrusion + Solvent-based Flexo/Rotogravure Printing + Lamination + Slitting/Sealing · US
Total Cost
$0.04 / unit
Capacity (units/year)
500,000,000
Throughput %
85%
Working capital
$4.5M Mn
Capex
$12.0M Mn
Offsite
$0.00 Mn
Total investment
$16.5M Mn
Lines
16
Net raw material
$0.02
55.6%
Conversion
$0.02
44.4%
Total / unit
$0.04
$ per unit
Raw Material
$0.02 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| LDPE/LLDPE ResinLive | kg/unit | $0.01 | ||
| Cast CPP (Polypropylene) BarrierLive | kg/unit | $0.00 | ||
| EVOH Barrier Layer | kg/unit | $0.00 | ||
| Tie-layer/LDPE Sealant ResinLive | kg/unit | $0.00 | ||
| Solvent-based Ink (3-color flexo) | kg/unit | $0.00 | ||
| Solvent-based Lamination Adhesive / Coating | kg/unit | $0.00 |
Utility
$0.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity (converting plant) | kWh/unit | $0.00 | ||
| Natural Gas (process heat / dryer) | kg/unit | $0.00 |
Operating
$0.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Converting Labour (extrusion + print + lamination + seal) | $0.00 |
Overhead
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory Overhead (utilities, maintenance, indirect labour) | $0.00 | |
| SG&A / Administrative Allocation | $0.00 |
Depreciation
$0.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Equipment Depreciation (converting lines + automation) | $0.00 |
Others
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Cylinder / Printing Plate Amortization (3-color) | $0.00 | |
| Packaging / Box-out | $0.00 | |
| QA / Scrap / Rework Allowance | $0.00 | |
| Logistics & Freight (finished sachets) | $0.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.