DISCRETE
Precision Hand Tools
Precision machining, assembly and calibration of measurement tools (digital calipers, micrometers, micrometer heads, dial indicators) · TW
Total Cost
$102 / unit
Capacity (units/year)
1,000,000
Throughput %
85%
Working capital
$11.0M Mn
Capex
$20.0M Mn
Offsite
$5.0M Mn
Total investment
$36.0M Mn
Lines
14
Net raw material
$5.51
5.4%
Conversion
$96.61
94.6%
Total / unit
$102
$ per unit
Raw Material
$5.51 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Stainless steel (caliper beam, frames)Live | kg/unit | $0.21 | ||
| Electronic components (PCB, sensor, LCD) | unit | $3.50 | ||
| Mechanical components (springs, fasteners, shafts)Live | kg/unit | $1.80 |
Utility
$0.06 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity and utilities (plant-wide: CNC, coating booths, HVAC, lighting) | kWh/unit | $0.06 |
Operating
$30.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Precision machining (CNC turning/milling of beam and frames) | $14.00 | |
| Surface treatment and coating (passivation, DLC coating) | $6.00 | |
| Quality control and calibration (dimensional inspection, metrology certification) | $5.50 | |
| Assembly and final test (component assembly, functional testing, packaging) | $4.50 |
Overhead
$12.50 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead (support staff, maintenance, facilities, R&D allocation) | $12.50 |
Depreciation
$1.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Tooling and equipment depreciation (CNC machines, assembly lines, coating equipment, metrology) | $1.00 |
Financing
$1.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Working capital and capex financing cost | $1.00 |
Others
$52.05 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging and labelling (blister pack, foam insert, instructions, carton) | $0.75 | |
| Scrap and rework allowance | $48.50 | |
| US import duty (MFN 3.7% on HTS 9017.30) | $2.80 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.