DISCRETE
Pneumatic Motors
CNC machining of housings and rotors, vane stamping/lapping, bearing press-fit assembly, pneumatic testing, Ex/ATEX certification · US
Total Cost
$90.57 / unit
Capacity (units/year)
150,000
Throughput %
85%
Working capital
$7.0M Mn
Capex
$22.0M Mn
Offsite
$0.00 Mn
Total investment
$29.0M Mn
Lines
13
Net raw material
$21.68
23.9%
Conversion
$68.89
76.1%
Total / unit
$90.57
$ per unit
Raw Material
$21.68 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Precision machined housing (Al 6061-T6 alloy)Live | kg | $5.04 | ||
| Rotors and vane assemblies (Al alloy + steel) | kg | $6.40 | ||
| Deep-groove bearings (2x per motor, steel)Live | piece | $2.13 | ||
| Air distribution valve (bronze/cast iron)Live | kg | $5.74 | ||
| Seals, O-rings, gaskets (FKM fluoroelastomer) | kg | $2.00 | ||
| Shaft and coupling hardware (stainless/carbon steel)Live | kg | $0.37 |
Utility
$0.24 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity (plant) | kWh | $0.09 | ||
| Compressed air (instrument air) | kg | $0.15 |
Operating
$32.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Assembly and pneumatic testing labor | $32.00 |
Overhead
$25.67 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead, SG&A, margin allocation | $25.67 |
Depreciation
$1.33 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Equipment depreciation (CNC, press, test rigs) | $1.33 |
Others
$9.65 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging and outbound logistics | $4.40 | |
| QA, inspection, Ex/ATEX, IP certification | $5.25 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.