DISCRETE
Packaging Machines
Fabrication, machining, assembly and integration of automated packaging equipment · US
Total Cost
$129,683 / unit
Capacity (units/year)
200
Throughput %
85%
Working capital
$12.0M Mn
Capex
$18.0M Mn
Offsite
$3.0M Mn
Total investment
$33.0M Mn
Lines
14
Net raw material
$90,171
69.5%
Conversion
$39,512
30.5%
Total / unit
$129,683
$ per unit
Raw Material
$90,171 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Steel structures and framesLive | kg | $171 | ||
| Precision mechanical assemblies | unit | $22,500 | ||
| Drive and motion systems | unit | $17,500 | ||
| Control systems and automation | unit | $20,000 | ||
| Pneumatic and hydraulic components | unit | $7,500 | ||
| Electrical and wiring | unit | $10,000 | ||
| Materials handling components | unit | $12,500 |
Utility
$4,800 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory utilities and supplies | unit | $4,800 |
Operating
$72.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Assembly and integration labour | $72.00 |
Overhead
$23,640 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Manufacturing overhead | $14,040 | |
| SG&A allocation | $9,600 |
Depreciation
$6,000 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Depreciation — plant and equipment | $6,000 |
Others
$5,000 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging and freight-out | $1,800 | |
| QA, testing and scrap allowance | $3,200 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.