BULK
Multi-layer Barrier Films
Coextrusion film lines (blown & cast) · EU
Total Cost
$11,436 / MT
Capacity (tonnes/year)
25,000
Throughput %
85%
Working capital
$2.4M Mn
Capex
$37.0M Mn
Offsite
$3.0M Mn
Total investment
$42.4M Mn
Lines
10
Net raw material
$627
5.5%
Conversion
$10,809
94.5%
Total / MT
$11,436
$ per MT
Raw Material
$627 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| EVOH barrier resin | tonne | $315 | ||
| Polyamide 6 (PA6) | tonne | $258 | ||
| Polypropylene / LLDPE blendLive | tonne | $0.58 | ||
| Tie-layer resin (modified polyolefin) | tonne | $53.00 |
Utility
$268 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Electricity (process + auxiliaries) | MWh | $168 | ||
| Natural gas (process heat) | tonne | $100 |
Operating
$10,057 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Direct & indirect labour + maintenance materials | $10,057 |
Overhead
$176 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Factory overhead, SG&A, regulatory & logistics | $176 |
Depreciation
$242 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Capital depreciation (coextr lines, 12-yr life) | $242 |
Financing
$66.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Working capital & capex financing (7% WACC) | $66.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.