DISCRETE
Mobility Scooter (Mid-Size, RWD)
Electro-mechanical assembly and testing · US
Total Cost
$2,183 / unit
Capacity (units/year)
20,000
Throughput %
85%
Working capital
$10.0M Mn
Capex
$20.0M Mn
Offsite
$3.0M Mn
Total investment
$33.0M Mn
Lines
13
Net raw material
$1,653
75.7%
Conversion
$530
24.3%
Total / unit
$2,183
$ per unit
Raw Material
$1,653 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Battery pack (lithium-ion, 2x 12V modules) | pack | $600 | ||
| Steel/aluminum frame and bodyLive | set | $3.31 | ||
| Motor and drivetrain | unit | $360 | ||
| Electronics and controller | set | $300 | ||
| Seating system (seat, back, armrests) | system | $250 | ||
| Wheels and tires | wheel | $140 |
Utility
$45.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory utilities and supplies | unit | $45.00 |
Operating
$75.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Assembly labor | $35.00 | |
| Quality assurance and testing | $40.00 |
Overhead
$100 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead (facilities, management, admin) | $100 |
Depreciation
$100 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Depreciation (equipment and tooling) | $100 |
Others
$210 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Logistics and freight (factory to port/customer) | $130 | |
| Warranty reserve | $80.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.