DISCRETE
Mid-Range Optical Microscope
Precision optomechanical assembly and cleanroom alignment · EU
Total Cost
$27,671 / unit
Capacity (units/year)
5,000
Throughput %
85%
Working capital
$15.0M Mn
Capex
$25.0M Mn
Offsite
$5.0M Mn
Total investment
$45.0M Mn
Lines
11
Net raw material
$18,011
65.1%
Conversion
$9,660
34.9%
Total / unit
$27,671
$ per unit
Raw Material
$18,011 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Precision optics (lenses, prisms, mirrors, filters) | set | $8,400 | ||
| Aluminum frame and housingLive | kg | $49.59 | ||
| Precision linear stages and machined mechanics | set | $5,961 | ||
| Electronic components, imaging sensors, and illumination | set | $3,600 |
Utility
$200 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Cleanroom utilities and assembly consumables | unit | $200 |
Operating
$60.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Assembly, calibration, and testing labor | $60.00 |
Overhead
$7,000 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead and supervision | $400 | |
| SG&A (sales force, applications support, regulatory) | $6,600 |
Depreciation
$800 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Depreciation (test rigs, optical benches, facility) | $800 |
Others
$1,600 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging, logistics, and warranty reserves | $400 | |
| R&D, firmware, and imaging software amortization | $1,200 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.