DISCRETE
Standard Cemented Carbide Insert
Powder Metallurgy, CNC Grinding & PVD/CVD Coating · CN
Total Cost
$19.95 / unit
Capacity (units/year)
10,000,000
Throughput %
85%
Working capital
$5.0M Mn
Capex
$20.0M Mn
Offsite
$2.0M Mn
Total investment
$27.0M Mn
Lines
9
Net raw material
$1.04
5.2%
Conversion
$18.91
94.8%
Total / unit
$19.95
$ per unit
Raw Material
$1.04 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Tungsten Carbide & Cobalt Powder MixtureLive | kg | $1.04 |
Utility
$0.10 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Plant Electricity (Furnaces & CNC Machining) | kWh | $0.10 |
Operating
$18.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Manufacturing Labor (Pressing, Sintering, CNC Grinding) | $18.00 |
Overhead
$0.28 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Research and Development (Coatings & Geometry) | $0.10 | |
| SG&A Allocation | $0.18 |
Depreciation
$0.20 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Capital Depreciation (Equipment & Tooling) | $0.20 |
Others
$0.33 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| QA, Metallurgical Testing & Inspection | $0.08 | |
| Distribution and Logistics | $0.09 | |
| Supplier Margin | $0.16 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.