DISCRETE

Medical Syringes

Injection molding of barrel and plunger, needle fabrication and attachment, assembly, EtO sterilization, and packaging · CN
Total Cost
$0.03 / unit
Capacity (units/year)
100,000,000
Throughput %
85%
Working capital
$4.0M Mn
Capex
$9.0M Mn
Offsite
$0.00 Mn
Total investment
$13.0M Mn
Lines
13
Net raw material
$0.00
7.4%
Conversion
$0.03
92.6%
Total / unit
$0.03
$ per unit

Raw Material

$0.00 / unit
LineConsumptionUnitPrice (USD)Cost / unit
Polypropylene resin (barrel and plunger)Livekg$0.00
Stainless steel (needle)Livekg$0.00
Rubber gasket (plunger seal)Livekg$0.00
Silicone lubricantLivekg$0.00

Utility

$0.00 / unit
LineConsumptionUnitPrice (USD)Cost / unit
Electricity (molding, assembly, sterilization)MWh$0.00
Process water (cooling, rinsing, sterilization)m3$0.00

Operating

$0.01 / unit
LinePrice (USD)Cost / unit
Direct labor (assembly, packaging, material handling)$0.01

Overhead

$0.01 / unit
LinePrice (USD)Cost / unit
Manufacturing overhead (maintenance, supervisory labor, factory supplies, utilities aux)$0.01

Depreciation

$0.00 / unit
LinePrice (USD)Cost / unit
Tooling and equipment depreciation (injection molds, needle machines, sterilizer)$0.00

Financing

$0.00 / unit
LinePrice (USD)Cost / unit
Working capital financing cost (materials + receivables float at ~6% annual working capital rate)$0.00

Others

$0.01 / unit
LinePrice (USD)Cost / unit
QA, regulatory compliance, and batch testing (FDA, CE Mark, ISO 13485)$0.00
Packaging materials (sterile barrier, individual pouch, printed carton)$0.00
Logistics, freight, insurance, and port handling (CN to US import basis)$0.00
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.