DISCRETE
Nitrile Examination Gloves (Powder-Free, AQL 1.5)
NBR latex dipping, leaching, chlorination (powder-free), vulcanization, and automated packaging · MY
Total Cost
$0.19 / unit
Capacity (pieces/year)
50,000,000
Throughput %
85%
Working capital
$15.0M Mn
Capex
$100.0M Mn
Offsite
$20.0M Mn
Total investment
$135.0M Mn
Lines
15
Net raw material
$0.00
1.2%
Conversion
$0.19
98.8%
Total / unit
$0.19
$ per unit
Raw Material
$0.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Nitrile Butadiene Rubber (NBR) latexLive | kg/piece | $0.00 | ||
| Natural Rubber Latex (minor additive)Live | kg/piece | $0.00 | ||
| Coagulant agent (calcium nitrate/salts) | kg/piece | $0.00 | ||
| Zinc oxide (vulcanization activator)Live | kg/piece | $0.00 |
Utility
$0.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity (production line)Live | kWh/piece | $0.00 | ||
| Water (process + wash + cooling) | m3/piece | $0.00 | ||
| Natural gas / steam (vulcanization) | kg/piece | $0.00 |
Operating
$0.06 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Direct labour + maintenance (MY wage base) | $0.06 |
Overhead
$0.02 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead (supervision, insurance, supplies) | $0.02 |
Depreciation
$0.02 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Depreciation (plant + equipment, 10-year straight-line) | $0.02 |
Financing
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Financing cost (6% WACC on capex + WC, 5-year) | $0.01 |
Others
$0.08 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging (poly bag, corrugated box, labeling) | $0.01 | |
| QA, scrap, and rejects (3–5% yield loss) | $0.01 | |
| FOB shipping markup (MY to US West Coast ocean freight) | $0.02 | |
| Anti-dumping duty (17.6% apply-China rate on FOB) | $0.04 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.