BULK

Kraft Paper

Kraft chemical pulping with paper machine forming, pressing, and drying · US
Total Cost
$229 / MT
Capacity (tonnes/year)
250,000
Throughput %
85%
Working capital
$12.0M Mn
Capex
$280.0M Mn
Offsite
$15.0M Mn
Total investment
$307.0M Mn
Lines
10
Net raw material
$5.16
2.3%
Conversion
$224
97.7%
Total / MT
$229
$ per MT

Raw Material

$5.16 / MT
LineConsumptionUnitPrice (USD)Cost / MT
Softwood pulp (furnish input)Livetonne$0.67
Caustic soda (NaOH)Livekg$1.93
Sodium sulfate (make-up)Livekg$2.56

Utility

$4.54 / MT
LineConsumptionUnitPrice (USD)Cost / MT
Electricity (net purchased)LiveMWh$0.34
Natural gas (fuel)GJ$4.20

Operating

$120 / MT
LinePrice (USD)Cost / MT
Direct operating labor (mill)$58.00
Maintenance labor + contracts$62.00

Overhead

$22.00 / MT
LinePrice (USD)Cost / MT
Mill overhead (insurance, admin, safety)$22.00

Depreciation

$48.00 / MT
LinePrice (USD)Cost / MT
Depreciation (machine + site)$48.00

Financing

$29.00 / MT
LinePrice (USD)Cost / MT
Working capital & capital financing cost$29.00
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.