BULK
Jet A-1 (Conventional Aviation Turbine Fuel)
Atmospheric crude distillation followed by hydrotreating/kerosene fractionation, storage and hydrant into-plane delivery · US
Total Cost
$29.03 / MT
Capacity (tonnes/year)
1,000,000
Throughput %
85%
Working capital
$150.0M Mn
Capex
$120.0M Mn
Offsite
$40.0M Mn
Total investment
$310.0M Mn
Lines
10
Net raw material
$0.11
0.4%
Conversion
$28.93
99.6%
Total / MT
$29.03
$ per MT
Raw Material
$0.11 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Crude oil feedstockLive | tonne | $0.11 |
Utility
$1.92 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Natural gas (process fuel) | GJ | $1.92 |
Operating
$2.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Refining consumables (hydrogen, catalyst, process water, electricity) | $1.00 | |
| Hydrotreater operating cost (direct labour + maintenance) | $1.00 |
Overhead
$23.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Refining gross margin (kerosene crack spread over crude) | $20.00 | |
| Pipeline and terminal (hydrant-grade handling and throughput) | $1.00 | |
| Aviation marketer margin (into-plane services, hydrant access) | $1.00 | |
| Refinery overhead (plant-level SG&A, insurance, HSE) | $1.00 |
Depreciation
$1.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Hydrotreater unit depreciation (10-year straight-line on USD 120 Mn capex) | $1.00 |
Financing
$1.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Working capital financing cost (at 6% on USD 150 Mn WC, all-in cost) | $1.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.