DISCRETE
6-Axis Articulated Industrial Robot
Precision discrete manufacturing: CNC machining of structural parts, gearbox assembly, motor winding, controller PCB population, wire harnessing, sub-assembly integration, final assembly, calibration, and burn-in testing · CN
Total Cost
$18,605 / unit
Capacity (units/year)
2,000
Throughput %
85%
Working capital
$36.0M Mn
Capex
$100.0M Mn
Offsite
$0.00 Mn
Total investment
$136.0M Mn
Lines
15
Net raw material
$6,238
33.5%
Conversion
$12,367
66.5%
Total / unit
$18,605
$ per unit
Raw Material
$6,238 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| NdFeB permanent magnetsLive | kg | $3.70 | ||
| Precision gearboxes (RV and harmonic drive)Live | kg | $26.68 | ||
| Structural steel (frames, base, arm segments)Live | kg | $128 | ||
| Servo motors and drivesLive | kg | $100 | ||
| Controller hardware (PCBAs, processor, I/O modules) | kg | $4,200 | ||
| Wiring and cabling (harnesses, connectors, cables)Live | kg | $28.70 | ||
| Sensors and safety hardware (encoders, force sensors, safety PLC) | kg | $1,750 |
Utility
$72.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory utilities (electricity, compressed air, water) | MWh | $72.00 |
Operating
$70.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Assembly and testing labor (mechanical, electrical, software, calibration) | $70.00 |
Overhead
$5,250 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead (facility, indirect labor, supplies, insurance, admin) | $5,250 |
Depreciation
$1,500 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Depreciation (plant, equipment, tooling amortized over robot models) | $1,500 |
Financing
$3,500 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Working capital financing cost (10% WACC on WC tied up) | $3,500 |
Others
$1,975 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging and logistics materials | $50.00 | |
| QA, inspection, and scrap allowance | $175 | |
| Margin and warranty reserve | $1,750 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.