DISCRETE
Industrial Centrifugal Fan (15,000 CFM, TEFC)
Fabrication, Machining, Assembly & Testing · US
Total Cost
$2,790 / unit
Capacity (units/year)
10,000
Throughput %
85%
Working capital
$3.0M Mn
Capex
$15.0M Mn
Offsite
$2.0M Mn
Total investment
$20.0M Mn
Lines
13
Net raw material
$1,998
71.6%
Conversion
$792
28.4%
Total / unit
$2,790
$ per unit
Raw Material
$1,998 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Galvanized Steel Sheet (Housing & Impeller) | kg | $578 | ||
| Aluminum Components (Hubs, Blades)Live | kg | $219 | ||
| Copper Wire, Fasteners & Misc. HardwareLive | lot | $14.39 | ||
| Standard TEFC Motor & Drive Assembly | unit | $792 | ||
| Castings & Precision Machined Shafts | set | $396 |
Utility
$40.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory Utilities (Electricity, Gas) | lot | $40.00 |
Operating
$108 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Manufacturing Direct Labor | $36.00 | |
| Engineering & AMCA Certified Testing | $72.00 |
Overhead
$220 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory Overhead & Indirects | $112 | |
| Sales, General & Administrative | $108 |
Depreciation
$100 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Equipment & Facility Depreciation | $100 |
Others
$324 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Logistics & Distribution | $180 | |
| Warranty & Quality Reserves | $144 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.