DISCRETE
Axial Piston Hydraulic Motor (280 cc/rev)
Component machining, assembly, and hydrostatic testing · US
Total Cost
$767 / unit
Capacity (units/year)
50,000
Throughput %
85%
Working capital
$15.0M Mn
Capex
$25.0M Mn
Offsite
$5.0M Mn
Total investment
$45.0M Mn
Lines
10
Net raw material
$473
61.6%
Conversion
$294
38.4%
Total / unit
$767
$ per unit
Raw Material
$473 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Alloy Steel Castings & Forgings (Housing, Flanges)Live | kg | $48.03 | ||
| Precision Machined Rotary Group (Barrel, Pistons, Swashplate) | set | $320 | ||
| Premium Bearings (High-pressure roller sets) | unit | $80.00 | ||
| Seals & O-Rings Kit (Viton/FKM) | kit | $25.00 |
Utility
$14.40 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity (CNC finishing, test benches, facility) | kWh | $14.40 |
Operating
$35.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Assembly & Hydrostatic Testing Labor | $35.00 |
Overhead
$175 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory Overhead & Indirect Materials | $85.00 | |
| SG&A and Warranty Provision | $90.00 |
Depreciation
$55.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Equipment Depreciation (Machining centers, test rigs) | $55.00 |
Others
$15.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging, Masking & Protective Closures | $15.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.