DISCRETE

Industrial Multipurpose Hose

Metal dies / Textile reinforcement / Vulcanization / Crimped fitting assembly · US
Total Cost
$18.32 / unit
Capacity (m/year)
15,000,000
Throughput %
85%
Working capital
$4.2M Mn
Capex
$38.0M Mn
Offsite
$4.5M Mn
Total investment
$46.7M Mn
Lines
13
Net raw material
$15.18
82.9%
Conversion
$3.14
17.1%
Total / unit
$18.32
$ per unit

Raw Material

$15.18 / unit
LineConsumptionUnitPrice (USD)Cost / unit
Inner tube rubber compound (NBR/SBR)Livekg/m$0.75
Cover rubber compound (EPDM/SBR)Livekg/m$0.95
Textile reinforcement cord (polyester/nylon)Livekg/m$13.22
Steel fittings and couplingskg/m$0.26

Utility

$1.17 / unit
LineConsumptionUnitPrice (USD)Cost / unit
Electricity (extruder drives, vulcanization presses, lighting)m$0.64
Natural gas (vulcanization / curing ovens)m$0.53

Operating

$0.83 / unit
LinePrice (USD)Cost / unit
Direct labor (extrusion, reinforcement, vulcanization, cutting, assembly)$0.72
Maintenance materials and consumables$0.11

Overhead

$0.51 / unit
LinePrice (USD)Cost / unit
Factory overhead (QA, IE, process engineering, plant admin, insurance)$0.30
SG&A allocation (sales, R&D, corportation G&A)$0.21

Depreciation

$0.31 / unit
LinePrice (USD)Cost / unit
Depreciation (extruders, cord winders, vulcanization presses, tooling, building)$0.31

Financing

$0.23 / unit
LinePrice (USD)Cost / unit
Financing cost (working capital + capex interest)$0.23

Others

$0.09 / unit
LinePrice (USD)Cost / unit
Packaging (coil, wrap, label, pallet)$0.09
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.