BULK
Greaseproof Paper (40 gsm, Silicone Coated)
Kraft pulping, papermaking, and single-side silicone coating · US
Total Cost
$1,366 / MT
Capacity (tonnes/year)
50,000
Throughput %
85%
Working capital
$12.0M Mn
Capex
$50.0M Mn
Offsite
$10.0M Mn
Total investment
$72.0M Mn
Lines
11
Net raw material
$901
66.0%
Conversion
$465
34.0%
Total / MT
$1,366
$ per MT
Raw Material
$901 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Virgin Bleached Kraft Pulp (NBSK) | tonne | $820 | ||
| Silicone Coating ResinLive | kg | $40.78 | ||
| Other Chemicals (Sizing, Wet Strength) | kg | $40.00 |
Utility
$75.00 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Energy (Natural Gas) | GJ | $51.00 | ||
| Energy (Electricity) | MWh | $24.00 |
Operating
$80.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Fiber Processing & Maintenance | $55.00 | |
| Papermaking Labor | $25.00 |
Overhead
$45.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Mill Overhead (G&A, R&D, Compliance) | $45.00 |
Depreciation
$60.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Machine Depreciation / Capex Recovery | $60.00 |
Others
$205 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Logistics & Freight (Delivered US East Coast) | $80.00 | |
| Margin (Mill EBITDA Target) | $125 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.