BULK
E10 Conventional Gasoline 87 AKI
Atmospheric crude distillation with fluidized catalytic cracking (FCC) and hydrotreating; batch-blended with ethanol at terminal · US
Total Cost
$239 / MT
Capacity (tonnes/year)
315,000
Throughput %
85%
Working capital
$50.0M Mn
Capex
$750.0M Mn
Offsite
$80.0M Mn
Total investment
$880.0M Mn
Lines
8
Net raw material
$0.71
0.3%
Conversion
$238
99.7%
Total / MT
$239
$ per MT
Raw Material
$0.71 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| WTI Crude Oil FeedstockLive | tonne | $0.65 | ||
| Ethanol Blendstock (Denatured)Live | tonne | $0.07 |
Utility
$36.40 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Natural Gas (Process Fuel) | MMBtu | $1.22 | ||
| Electricity (Grid)Live | kWh | $35.18 |
Operating
$55.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Direct Labour + Maintenance | $55.00 |
Overhead
$35.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Plant Overhead (Admin, Insurance, R&M) | $35.00 |
Depreciation
$33.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Capital Depreciation (20-yr straight-line) | $33.00 |
Financing
$79.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Capital Financing (WACC ~9.5% on TCIC) | $79.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.