DISCRETE
Folding Cartons (CCNB, 18-pt)
Offset lithographic converting (board → print → die-cut → fold-glue) · US
Total Cost
$194 / unit
Capacity (units/year)
50,000,000
Throughput %
85%
Working capital
$11.0M Mn
Capex
$9.0M Mn
Offsite
$5.0M Mn
Total investment
$25.0M Mn
Lines
12
Net raw material
$0.08
0.0%
Conversion
$194
100.0%
Total / unit
$194
$ per unit
Raw Material
$0.08 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| CCNB board substrate (18-pt) | kg | $0.04 | ||
| Printing ink (4-color offset) | kg | $0.03 | ||
| Coatings and finishing (aqueous/UV) | kg | $0.01 | ||
| Adhesives (hot melt / cold glue) | kg | $0.00 |
Utility
$0.02 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity (plant utilities) | kWh | $0.02 |
Operating
$194 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Printing press labour (offset litho, 4-colour) | $48.00 | |
| Die-cutting and structural forming | $52.00 | |
| Folding and gluiling | $50.00 | |
| Quality control and printing inspection | $44.00 |
Overhead
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead and G&A allocation | $0.01 |
Depreciation
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Equipment depreciation (press, die-cutter, folder-gluer) | $0.01 |
Others
$0.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Waste and spoilage (5-8% of inputs) | $0.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.