DISCRETE
Fine-Mist Trigger Sprayers
Injection molding (PP/POM body) + metal stamping (stainless spring) + assembly · CN
Total Cost
$4.18 / unit
Capacity (units/year)
50,000,000
Throughput %
85%
Working capital
$1.8M Mn
Capex
$8.5M Mn
Offsite
$0.00 Mn
Total investment
$10.3M Mn
Lines
14
Net raw material
$0.06
1.5%
Conversion
$4.12
98.5%
Total / unit
$4.18
$ per unit
Raw Material
$0.06 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| PP resin (injection-grade homo) | kg | $0.05 | ||
| POM resin (internals, trigger mechanism) | kg | $0.01 | ||
| Stainless steel wire (spring, screw)Live | kg | $0.00 | ||
| Colorants and additives (TiO2, pigment concentrate) | kg | $0.00 | ||
| Polyethylene foam insert packagingLive | kg | $0.00 |
Utility
$0.02 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity (molding machines + plant) | kWh | $0.00 | ||
| Process water and compressed air | m3 | $0.02 |
Operating
$3.33 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Injection molding labour + maintenance | $3.33 |
Overhead
$0.75 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead (supervision, indirect labour, supplies) | $0.75 | |
| Administrative and management allocation | $0.00 |
Depreciation
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Tooling amortization (multi-cavity dies, annualised) | $0.01 | |
| Molding machine depreciation (annualised) | $0.01 |
Others
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Quality inspection and batch testing | $0.00 | |
| Packaging and outbound freight | $0.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.