DISCRETE
Digital Panel Frequency Meter
SMT PCB assembly and final functional test with NIST-traceable calibration · CN
Total Cost
$95.54 / unit
Capacity (units/year)
50,000
Throughput %
85%
Working capital
$2.0M Mn
Capex
$8.0M Mn
Offsite
$500.0K Mn
Total investment
$10.5M Mn
Lines
14
Net raw material
$58.54
61.3%
Conversion
$37.00
38.7%
Total / unit
$95.54
$ per unit
Raw Material
$58.54 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electronic components (microcontroller, signal conditioning, ADC) | set | $22.50 | ||
| Display module (LCD/LED) | piece | $13.50 | ||
| Enclosure (ABS or polycarbonate, injection molded)Live | kg | $0.39 | ||
| Passive components (resistors, capacitors, inductors) | piece | $5.60 | ||
| Communication interface module (Modbus/USB/Ethernet) | piece | $7.50 | ||
| Power supply & EMI components | set | $7.50 | ||
| Copper wire and cable harnessesLive | kg | $1.55 |
Utility
$13.50 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory utilities (electricity, water, air) | MWh | $13.50 |
Operating
$10.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Assembly, soldering, and functional test labor | $5.00 | |
| Calibration and quality assurance labor | $5.00 |
Overhead
$3.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead (supervision, Indirect labor, supplies) | $3.00 |
Depreciation
$7.10 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Depreciation on manufacturing equipment and facility | $7.10 |
Others
$3.40 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging and outbound logistics materials | $1.40 | |
| QA, scrap, and rework reserves | $2.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.