DISCRETE
Cosmetic Plastic Jars
Injection molding / compression molding (PP, PET, acrylic) with decoration · CN
Total Cost
$4.17 / unit
Capacity (units/year)
5,000,000
Throughput %
85%
Working capital
$800.0K Mn
Capex
$1.0M Mn
Offsite
$0.00 Mn
Total investment
$1.8M Mn
Lines
11
Net raw material
$0.02
0.4%
Conversion
$4.15
99.6%
Total / unit
$4.17
$ per unit
Raw Material
$0.02 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Polypropylene (PP) resinLive | kg | $0.01 | ||
| Color masterbatch | kg | $0.00 |
Utility
$0.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity (injection molding) | kWh | $0.00 |
Operating
$4.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Direct manufacturing labour | $4.00 |
Overhead
$0.04 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead (labour + equipment) | $0.04 |
Depreciation
$0.02 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Depreciation (machines, molds, facility) | $0.02 |
Financing
$0.02 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Working capital financing cost | $0.02 |
Others
$0.08 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Tooling / mold amortization | $0.02 | |
| Packaging (polybag + inner sleeve + master carton) | $0.01 | |
| Quality assurance and scrap allowance | $0.00 | |
| Decoration / finishing (2-color silk-screen) | $0.05 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.