BULK

Copper Pipes & Tubes

Tube piercing, extrusion, cold drawing, and batch annealing of copper cathode into finished tube · US
Total Cost
$2,832 / MT
Capacity (tonnes/year)
20,000
Throughput %
85%
Working capital
$26.0M Mn
Capex
$48.0M Mn
Offsite
$8.0M Mn
Total investment
$82.0M Mn
Lines
8
Net raw material
$14.68
0.5%
Conversion
$2,817
99.5%
Total / MT
$2,832
$ per MT

Raw Material

$14.68 / MT
LineConsumptionUnitPrice (USD)Cost / MT
Copper Cathode (LME Grade A)Livetonne$14.68

Utility

$17.14 / MT
LineConsumptionUnitPrice (USD)Cost / MT
Electricity (plant loads: drawing, winding, lighting)MWh$16.50
Natural Gas (batch annealing furnace)MMBtu$0.64

Operating

$1,000 / MT
LinePrice (USD)Cost / MT
Direct Labour + Maintenance + Tooling (drawing dies, lubricants, spares)$1,000

Overhead

$1,150 / MT
LinePrice (USD)Cost / MT
Plant Overhead (QC, production management, plant utilities, insurance, property tax)$1,150

Depreciation

$190 / MT
LinePrice (USD)Cost / MT
Depreciation (plant, equipment, tooling over 20 yr useful life)$190

Financing

$30.00 / MT
LinePrice (USD)Cost / MT
Capital Financing (working capital + avg. fixed capital employed at 7% WACC)$30.00

Others

$430 / MT
LinePrice (USD)Cost / MT
Operating Margin (EBIT target)$430
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.