BULK
LDPE/LLDPE Cling Film
Blown/Cast Film Extrusion · US
Total Cost
$70,911 / MT
Capacity (tonnes/year)
10,000
Throughput %
85%
Working capital
$2.0M Mn
Capex
$12.0M Mn
Offsite
$0.00 Mn
Total investment
$14.0M Mn
Lines
12
Net raw material
$70,328
99.2%
Conversion
$582
0.8%
Total / MT
$70,911
$ per MT
Raw Material
$70,328 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| LDPE / LLDPE ResinLive | kg | $1,228 | ||
| Additives (anti-fog, slip, antiblock) | kg | $60,000 | ||
| Kraft Paper Cores | kg | $7,500 | ||
| Corrugated Boxes | kg | $1,600 |
Utility
$8.49 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| ElectricityLive | MWh | $0.49 | ||
| Natural Gas | GJ | $8.00 |
Operating
$144 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Extrusion Conversion Cost (labour, maintenance, MRO) | $144 |
Overhead
$80.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Factory & Corporate Overhead | $80.00 |
Depreciation
$48.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Plant & Equipment Depreciation | $48.00 |
Financing
$60.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Working Capital & Capex Financing Cost | $60.00 |
Others
$242 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Packaging (cores + boxes) | $80.00 | |
| Logistics (inbound resin + outbound film) | $162 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.