BULK
Cetyl Alcohol
Oleochemical (CPKO Hydrogenolysis & Fractionation) · IN
Total Cost
$778 / MT
Capacity (tonnes/year)
50,000
Throughput %
85%
Working capital
$15.0M Mn
Capex
$75.0M Mn
Offsite
$20.0M Mn
Total investment
$110.0M Mn
Lines
10
Net raw material
$92.83
11.9%
Conversion
$685
88.1%
Total / MT
$778
$ per MT
Raw Material
$2.83 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Crude Palm Kernel Oil (CPKO)Live | tonne | $2.71 | ||
| HydrogenLive | tonne | $0.12 |
Co-Product
$-90.00 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Glycerin & Mixed Alcohols Credit | tonne | $-90.00 |
Utility
$95.00 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Electricity | MWh | $45.00 | ||
| High Pressure Steam | tonne | $50.00 |
Operating
$150 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Direct Labor & Maintenance | $150 |
Overhead
$120 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| SG&A, Quality Testing & Overhead | $120 |
Depreciation
$150 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Plant Depreciation | $150 |
Financing
$50.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Cost of Capital | $50.00 |
Others
$120 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| RSPO/EUDR Certification & Packaging | $120 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.