BULK
Cetearyl Alcohol
PKO fractionation and hydrogenation — fatty alcohol production · MY
Total Cost
$360 / MT
Capacity (tonnes/year)
50,000
Throughput %
85%
Working capital
$4.5M Mn
Capex
$80.0M Mn
Offsite
$0.00 Mn
Total investment
$84.5M Mn
Lines
16
Net raw material
$1.82
0.5%
Conversion
$359
99.5%
Total / MT
$360
$ per MT
Raw Material
$1.82 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Palm Kernel Oil (feedstock)Live | tonne | $1.70 | ||
| Acetone (process aid, net make-up)Live | tonne | $0.02 | ||
| Hydrogenation catalyst ( Ni/Mo, net consumption)Live | tonne | $0.00 | ||
| Nitrogen (inert pad and pressure transfer)Live | m3 | $0.10 |
Utility
$13.50 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Natural gas (steam generation) | MMBtu | $1.80 | ||
| Electricity (plant load) | MWh | $10.80 | ||
| Process water | m3 | $0.90 |
Operating
$50.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Direct and supervisory labour | $38.00 | |
| Maintenance materials and contractors | $12.00 |
Overhead
$55.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Plant overhead (QC, EHS, insurance, admin) | $55.00 |
Depreciation
$40.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Capital depreciation (straight-line 15 yr, 85% util) | $40.00 |
Financing
$15.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Working capital financing cost | $15.00 |
Others
$185 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Packaging (25-kg bags or bulk IBC) | $30.00 | |
| Origin logistics (truck to port, port handling) | $40.00 | |
| Ocean freight (SEA to US East Coast bulk) | $90.00 | |
| US inland logistics (port to warehouse) | $25.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.