DISCRETE
Foley Catheter (14 Fr, 2-way, latex-free silicone-coated, sterile)
Silicone extrusion and injection molding of catheter body, balloon dipping/forming, assembly, sterile packaging · MX
Total Cost
$8.82 / unit
Capacity (units/year)
5,000,000
Throughput %
85%
Working capital
$3.5M Mn
Capex
$6.0M Mn
Offsite
$0.00 Mn
Total investment
$9.5M Mn
Lines
15
Net raw material
$0.03
0.3%
Conversion
$8.79
99.7%
Total / unit
$8.82
$ per unit
Raw Material
$0.03 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Medical-grade silicone elastomer (primary body)Live | kg | $0.01 | ||
| Polyurethane sheeting (tip and balloon)Live | kg | $0.00 | ||
| Activated-charcoal coating slurry (antimicrobial surface)Live | kg | $0.00 | ||
| Aluminium hydroxide (hydrophilic surface additive)Live | kg | $0.00 | ||
| PVC drainage lumen filmLive | kg | $0.00 | ||
| Sterile barrier pouch (paper/film laminate) | kg | $0.01 | ||
| Printed carton and IFU label | kg | $0.01 |
Utility
$0.02 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity (plant-wide, kWh basis) | kWh | $0.02 | ||
| Water supply and sanitation | m3 | $0.00 |
Operating
$8.05 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Assembly and testing labour (Mexico, skilled technician) | $8.00 | |
| Maintenance labour and supplies | $0.05 |
Overhead
$0.31 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Manufacturing overhead (facility, equipment amort, ISO 13485, admin) | $0.31 |
Financing
$0.07 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Working capital financing cost | $0.07 |
Others
$0.34 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Quality assurance and batch testing (pro-rata) | $0.18 | |
| Secondary packaging and sterile labelling | $0.16 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.