DISCRETE
RFID Smart Card Hotel Lock
Discrete Electronic/Mechanical Assembly · CN
Total Cost
$103 / unit
Capacity (units/year)
500,000
Throughput %
85%
Working capital
$6.5M Mn
Capex
$12.0M Mn
Offsite
$1.5M Mn
Total investment
$20.0M Mn
Lines
13
Net raw material
$76.10
73.7%
Conversion
$27.10
26.3%
Total / unit
$103
$ per unit
Raw Material
$76.10 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electronic components (MCU, RFID module, motor, PCB) | piece | $31.00 | ||
| Mechanical hardware (lock body, latch, strike) | piece | $27.50 | ||
| Housing and exterior trim | piece | $13.20 | ||
| Battery and power management | piece | $4.40 |
Utility
$1.50 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory electricity & utilities | kWh | $1.50 |
Operating
$4.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Direct labor (assembly and test) | $4.00 |
Overhead
$3.10 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead and facility costs | $2.00 | |
| SG&A / Administration | $1.10 |
Depreciation
$2.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory equipment & tooling depreciation | $2.00 |
Others
$16.50 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Sub-assembly and component logistics | $7.70 | |
| Quality assurance and certification | $3.30 | |
| Packaging and outbound ocean freight | $3.30 | |
| Tariffs and duties (US Landed) | $2.20 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.