DISCRETE
Capacitors (Mixed Types – MLCC, Aluminum Electrolytic, Film, Tantalum)
Precision winding / layer-stacking and sintering with clean-room finishing · CN
Total Cost
$6.20 / unit
Capacity (units/year)
10,000,000
Throughput %
85%
Working capital
$8.5M Mn
Capex
$22.0M Mn
Offsite
$0.00 Mn
Total investment
$30.5M Mn
Lines
18
Net raw material
$0.01
0.2%
Conversion
$6.19
99.8%
Total / unit
$6.20
$ per unit
Raw Material
$0.01 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Ceramic dielectric powder (barium titanate blend) | kg | $0.00 | ||
| Nickel powder for internal electrodesLive | kg | $0.00 | ||
| Copper/palladium-silver termination pasteLive | kg | $0.00 | ||
| Aluminum foil (anode/cathode, electrolytic line)Live | kg | $0.00 | ||
| Electrolyte solvent (ethylene glycol blend) | kg | $0.00 | ||
| Plastic film dielectric (polypropylene/polyester) | kg | $0.00 | ||
| Tantalum powder (solid tantalum line) | kg | $0.00 | ||
| Paper/film separators and packaging materials | kg | $0.00 |
Utility
$0.01 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity (clean-room HVAC, furnaces, winding equipment)Live | MWh | $0.00 | ||
| Process water and compressed air | m3 | $0.00 |
Operating
$6.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Direct manufacturing labour (assembly, termination, sealing) | $2.80 | |
| Quality inspection and test labour | $3.20 |
Overhead
$0.06 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory overhead (clean-room operations, maintenance, indirect labour) | $0.04 | |
| SG&A allocation (sales, general, admin) | $0.03 |
Depreciation
$0.02 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Equipment and building depreciation | $0.02 |
Others
$0.10 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging materials (reels, anti-static bags, labels) | $0.02 | |
| Scrap and yield loss allocation | $0.02 | |
| Distributor margin (authorised distribution) | $0.06 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.