DISCRETE
Law Enforcement Body Camera (4K, LTE)
Electronics SMT Assembly and System Integration · US
Total Cost
$1,056 / unit
Capacity (units/year)
250,000
Throughput %
85%
Working capital
$15.0M Mn
Capex
$18.0M Mn
Offsite
$3.0M Mn
Total investment
$36.0M Mn
Lines
13
Net raw material
$894
84.6%
Conversion
$162
15.4%
Total / unit
$1,056
$ per unit
Raw Material
$894 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Camera module (sensor, lens, ISP) | piece | $231 | ||
| Processor/SoC (H.265, AI) | piece | $189 | ||
| Memory and storage (128-256GB NAND) | piece | $147 | ||
| Body/housing (polycarbonate, sealing) | piece | $105 | ||
| Battery (LiPo, 4,000-5,000mAh)Live | piece | $10.51 | ||
| Display and UI components | piece | $84.00 | ||
| Connectivity module (Wi-Fi, BT, LTE) | piece | $74.00 | ||
| Power management and charging ICs | piece | $53.00 |
Utility
$2.40 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory electricity & testing power | kWh | $2.40 |
Operating
$50.40 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Manufacturing labor and assembly (US-based) | $50.40 |
Overhead
$45.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory Overhead & SG&A allocation | $45.00 |
Depreciation
$12.05 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Equipment and tooling depreciation | $12.05 |
Others
$52.50 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Testing, certification, and QA (CJIS/FBI) | $52.50 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.