BULK

Cocamidopropyl Betaine (CAPB, 30% Active)

Amidation of coconut/palm kernel oil with DMAPA, followed by quaternization with sodium chloroacetate · CN
Total Cost
$497 / MT
Capacity (tonnes/year)
50,000
Throughput %
80%
Working capital
$5.0M Mn
Capex
$15.0M Mn
Offsite
$3.0M Mn
Total investment
$23.0M Mn
Lines
11
Net raw material
$181
36.4%
Conversion
$316
63.6%
Total / MT
$497
$ per MT

Raw Material

$181 / MT
LineConsumptionUnitPrice (USD)Cost / MT
Coconut / Palm Kernel OilLivetonne$0.46
Dimethylaminopropylamine (DMAPA)tonne$180
Sodium Chloroacetate (SMCA)Livetonne$0.36

Utility

$41.23 / MT
LineConsumptionUnitPrice (USD)Cost / MT
Deionized Watertonne$1.23
ElectricityMWh$20.00
Steamtonne$20.00

Operating

$60.00 / MT
LinePrice (USD)Cost / MT
Direct Labor & Maintenance$60.00

Overhead

$45.00 / MT
LinePrice (USD)Cost / MT
Regulatory, Compliance & Overhead$45.00

Depreciation

$35.00 / MT
LinePrice (USD)Cost / MT
Depreciation$35.00

Financing

$40.00 / MT
LinePrice (USD)Cost / MT
Financing & Margin$40.00

Others

$95.00 / MT
LinePrice (USD)Cost / MT
Logistics & Transpacific Freight$95.00
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.