DISCRETE

Standard Deep Groove Ball Bearing

Machining, Heat Treatment, and Assembly · CN
Total Cost
$14.38 / unit
Capacity (units/year)
5,000,000
Throughput %
85%
Working capital
$1.5M Mn
Capex
$12.0M Mn
Offsite
$1.5M Mn
Total investment
$15.0M Mn
Lines
9
Net raw material
$0.10
0.7%
Conversion
$14.29
99.3%
Total / unit
$14.38
$ per unit

Raw Material

$0.10 / unit
LineConsumptionUnitPrice (USD)Cost / unit
Chrome Steel (SAE 52100 Equivalent)Livekg$0.07
Seals, Shields & Lubricationset$0.03

Utility

$0.08 / unit
LineConsumptionUnitPrice (USD)Cost / unit
Heat Treatment Energy (Electricity)kWh$0.08

Operating

$14.00 / unit
LinePrice (USD)Cost / unit
Machining & Grinding Labor$7.00
Assembly & Quality Testing Labor$7.00

Overhead

$0.13 / unit
LinePrice (USD)Cost / unit
Facility Overhead & Maintenance$0.06
SG&A Allocation$0.06

Depreciation

$0.02 / unit
LinePrice (USD)Cost / unit
Equipment & Facility Depreciation$0.02

Others

$0.06 / unit
LinePrice (USD)Cost / unit
Profit Margin$0.06
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.