DISCRETE
Commercial Barrier Gate (4-meter)
Metal fabrication, electro-mechanical assembly, and testing · EU
Total Cost
$416 / unit
Capacity (units/year)
25,000
Throughput %
85%
Working capital
$2.5M Mn
Capex
$5.0M Mn
Offsite
$1.0M Mn
Total investment
$8.5M Mn
Lines
11
Net raw material
$326
78.4%
Conversion
$90.00
21.6%
Total / unit
$416
$ per unit
Raw Material
$326 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Steel Sheet (Housing & Structural Components)Live | kg | $77.95 | ||
| Electric Motor & Gearbox Assembly | piece | $115 | ||
| Control Electronics & PCB Assembly | piece | $90.00 | ||
| Aluminum Gate Arm Extrusion (4-meter)Live | piece | $3.31 | ||
| Enclosure Seals, Fasteners & Hardware | set | $40.00 |
Utility
$5.00 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Factory Power & Utilities | unit | $5.00 |
Operating
$30.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Fabrication & Final Assembly Labor | $30.00 |
Overhead
$20.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory Overhead & SG&A Allocation | $20.00 |
Depreciation
$10.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Equipment & Facility Depreciation | $10.00 |
Others
$25.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging Materials & Documentation | $15.00 | |
| Outbound Logistics (to Distributor) | $10.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.