DISCRETE
Woven PP Bag (50kg, Uncoated)
Extrusion, Circular Weaving, and Conversion · IN
Total Cost
$4.66 / unit
Capacity (units/year)
10,000,000
Throughput %
85%
Working capital
$1.5M Mn
Capex
$5.0M Mn
Offsite
$500.0K Mn
Total investment
$7.0M Mn
Lines
11
Net raw material
$0.64
13.8%
Conversion
$4.02
86.2%
Total / unit
$4.66
$ per unit
Raw Material
$0.64 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Polypropylene (PP) Resin / RaffiaLive | kg | $0.59 | ||
| UV Stabilizer Additive (HALS) | kg | $0.02 | ||
| Printing Inks & Solvents | unit | $0.04 |
Utility
$0.04 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity & Factory Utilities | kWh | $0.04 |
Operating
$3.90 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Weaving Labor (Circular Looms) | $1.90 | |
| Conversion Labor (Cutting & Sewing) | $2.00 |
Overhead
$0.02 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Facility Maintenance & SG&A Allocation | $0.02 |
Depreciation
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Factory & Equipment Depreciation | $0.01 |
Others
$0.05 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| QA, Testing & Scrap Allowance | $0.01 | |
| Inland Logistics (Factory to Port) | $0.03 | |
| Supplier Margin | $0.02 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.