DISCRETE
Multi-Wall Kraft Paper Bag
Paper Tubing and Bottoming Conversion · US
Total Cost
$25.39 / unit
Capacity (units/year)
50,000,000
Throughput %
85%
Working capital
$3.5M Mn
Capex
$20.0M Mn
Offsite
$2.0M Mn
Total investment
$25.5M Mn
Lines
10
Net raw material
$0.26
1.0%
Conversion
$25.12
99.0%
Total / unit
$25.39
$ per unit
Raw Material
$0.26 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Sack Kraft Paper (Unbleached) | kg | $0.22 | ||
| Adhesive (Starch/PVA blend) | kg | $0.02 | ||
| Printing Ink (Water-based Flexo) | kg | $0.03 |
Utility
$0.01 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Electricity (Motors, curing, drying) | kWh | $0.01 |
Operating
$25.02 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Converted Labor (Direct & Indirect) | $25.00 | |
| Machine Maintenance & Tooling | $0.02 |
Overhead
$0.04 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Plant Overhead & SG&A | $0.04 |
Depreciation
$0.03 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Equipment & Facility Depreciation | $0.03 |
Financing
$0.02 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Cost of Capital | $0.02 |
Others
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Packaging (Palletization & Wrap) | $0.01 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.