BULK
50/50 OAT Antifreeze (Bulk IBC)
Chemical Batch Blending · US
Total Cost
$916 / MT
Capacity (tonnes/year)
50,000
Throughput %
85%
Working capital
$8.0M Mn
Capex
$15.0M Mn
Offsite
$3.0M Mn
Total investment
$26.0M Mn
Lines
10
Net raw material
$657
71.7%
Conversion
$259
28.3%
Total / MT
$916
$ per MT
Raw Material
$657 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Monoethylene Glycol (MEG)Live | kg | $423 | ||
| Deionised Water | kg | $2.15 | ||
| OAT DCI Package (Inhibitors/Bittering) | kg | $210 | ||
| Dyes, Buffers & Biocides | kg | $21.00 |
Utility
$4.00 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Electricity (Mixing & Pumping) | MWh | $4.00 |
Operating
$90.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Direct Labour & QC | $90.00 |
Overhead
$45.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Plant Overhead | $45.00 |
Depreciation
$25.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Facility Depreciation | $25.00 |
Financing
$15.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Working Capital & Interest | $15.00 |
Others
$80.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Packaging (1000L IBC Allocation) | $80.00 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.