BULK
Aluminium Foil (8011 Alloy, 12 micron)
Continuous Casting and Cold Rolling · CN
Total Cost
$1,334 / MT
Capacity (tonnes/year)
50,000
Throughput %
85%
Working capital
$25.0M Mn
Capex
$85.0M Mn
Offsite
$15.0M Mn
Total investment
$125.0M Mn
Lines
9
Net raw material
$4.09
0.3%
Conversion
$1,330
99.7%
Total / MT
$1,334
$ per MT
Raw Material
$4.09 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Primary aluminium inputLive | tonne | $4.09 |
Utility
$280 / MT
| Line | Consumption | Unit | Price (USD) | Cost / MT |
|---|---|---|---|---|
| Energy (rolling & annealing) | MWh | $280 |
Operating
$280 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Direct Labour | $150 | |
| Maintenance & Consumables | $130 |
Overhead
$90.00 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Marketing & SG&A | $90.00 |
Depreciation
$110 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Capital Depreciation | $110 |
Financing
$280 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Profit Margin / Cost of Capital | $280 |
Others
$290 / MT
| Line | Price (USD) | Cost / MT |
|---|---|---|
| Inland Logistics & Ocean Freight (CIF EU) | $175 | |
| EU Anti-Dumping Duty | $115 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.