DISCRETE
Aluminium Aerosol Can (150ml)
Impact Extrusion · US
Total Cost
$25.17 / unit
Capacity (units/year)
100,000,000
Throughput %
85%
Working capital
$5.0M Mn
Capex
$25.0M Mn
Offsite
$2.0M Mn
Total investment
$32.0M Mn
Lines
9
Net raw material
$0.13
0.5%
Conversion
$25.04
99.5%
Total / unit
$25.17
$ per unit
Raw Material
$0.13 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Aluminium Slugs (Alloy Grade)Live | kg | $0.06 | ||
| Interior Lacquer/Coating (Epoxy/PAM) | piece | $0.02 | ||
| Printing Inks & Varnish | piece | $0.02 | ||
| Valve & Actuator Assembly | piece | $0.03 |
Utility
$0.01 / unit
| Line | Consumption | Unit | Price (USD) | Cost / unit |
|---|---|---|---|---|
| Energy (Electricity & Gas for Curing Ovens) | kWh | $0.01 |
Operating
$25.00 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Direct Labor (Forming, Decorating, Assembly) | $25.00 |
Overhead
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| QA, Regulatory Compliance & Facility Overhead | $0.01 |
Depreciation
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Tooling & Equipment Depreciation | $0.01 |
Others
$0.01 / unit
| Line | Price (USD) | Cost / unit |
|---|---|---|
| Logistics & Pallet Packaging | $0.01 |
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.