DISCRETE

12V 100A Automotive Alternator

Component Stamping, Winding, Die-Casting, and Assembly · MX
Total Cost
$65.37 / unit
Capacity (units/year)
2,000,000
Throughput %
85%
Working capital
$15.0M Mn
Capex
$35.0M Mn
Offsite
$5.0M Mn
Total investment
$55.0M Mn
Lines
13
Net raw material
$41.34
63.2%
Conversion
$24.03
36.8%
Total / unit
$65.37
$ per unit

Raw Material

$41.34 / unit
LineConsumptionUnitPrice (USD)Cost / unit
Copper Wire (Windings)Livekg$15.83
Steel Laminations (Stator/Rotor Core)Livekg$4.80
Aluminum Housing / End BellsLivekg$6.76
Permanent Magnets (NdFeB)kg$4.50
Voltage Regulator / Rectifier Assemblyassembly$4.50
Bearings and Sealsset$3.15
Brushes / Slip Ring Assemblyset$1.80

Utility

$0.48 / unit
LineConsumptionUnitPrice (USD)Cost / unit
Factory Utilities (Electricity)kWh$0.48

Operating

$18.00 / unit
LinePrice (USD)Cost / unit
Labor and Assembly$18.00

Overhead

$3.60 / unit
LinePrice (USD)Cost / unit
Factory Overhead$2.50
Logistics$1.10

Depreciation

$1.50 / unit
LinePrice (USD)Cost / unit
Equipment Depreciation$1.50

Others

$0.45 / unit
LinePrice (USD)Cost / unit
Packaging$0.45
Prices stored in USD; converted to your selected currency at the latest ECB rate. Inputs marked "Live" pull current observed prices from Claight commodity data.